1 / 17

Saiyuan 9 Seaview Villa

Thailand / PhuketVilla

Price from

฿39,500,000

Rental yield

~6.1%

typical for the area

Area

582

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Saiyuan 9 Seaview Villa is located on Soi Saiyuan 9 in Rawai, south Phuket. Nai Harn Beach and Rawai's seafront restaurants are around 5 minutes away, with Phuket Town about 30 minutes by car.

Each villa has 3 bedrooms and a size of 582 m². Interiors are bright and open, with breezy terraces and a private swimming pool.

The layout is practical, with dedicated parking and enough space for both holiday use and full-time living. Rawai and Nai Harn are popular with long-stay visitors and holidaymakers, which supports rental demand and long-term value.

The project is currently under construction.

Location

Area analytics

Population within 1 km

20,743

+22.1% by 2030
0-14
15%
15-34
34%
35-59
35%
60+
16%
Elevation above sea level: 48.6 m
HKT Airport47 min
Beach10 min
BISP School38 min
Central22 min

WorldPop 2025, TomTom

Price from

฿39,500,000

Layouts

Unit typeArea fromPrice fromBedroomsVariants
3 Bedrooms582 м²฿39,500,0003

Payment plan

#Step%Amount
1
Reservation fee
-฿200,000
2
Signing of the contract.
30%฿11,850,000
3
Completion of the piling stage.
20%฿7,900,000
4
Completion of the structural work stage.
20%฿7,900,000
5
Completion of the wall and plastering stage.
15%฿5,925,000
6
Completion of the architectural work stage.
10%฿3,950,000
7
Completion of the transfer of ownership
5%฿1,975,000
Total100%฿39,500,000

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿141,000

Annual income

฿1,698,000

Gross yield

6.6%

Net yield

4.3%

Value in 5 years

฿55,401,000

Total ROI (5 years)

62%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project instantly

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Amenities

Private Swimming Pools
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties